Consolidated Statements of Income

*The financial results for the fiscal year ending in December 2017 is based on an irregular accounting period:

9 months for Japanese companies and 12 months for overseas companies.

Millions of yen, Yen

	'15/3	'16/3	'17/3	'17/12	'18/12
Net Sales	217,678	240,478	273,577	286,603	353,479
Japan	113,361	110,498	112,061	99,099	147,949
The Americas	34,856	50,343	63,025	67,194	70,548
Europe	20,456	30,424	46,004	54,001	56,980
China	28,302	27,967	29,513	41,410	49,228
Asia and Other	20,700	21,243	22,971	24,896	28,772
Cost of Goods Sold	150,653	172,711	203,112	214,490	251,181
Gross Profit on Sales	67,024	67,766	70,464	72,112	102,298
SG&A	38,636	44,597	45,811	42,833	52,465
Operating Income	28,388	23,169	24,653	29,279	49,832
Non-operating Income	6,378	2,766	2,596	2,830	4,003
Non-operating Expenses	735	6,795	3,851	855	2,078
Ordinary Income	34,031	19,140	23,398	31,254	51,758
Extraordinary Gain	22	864	15	20	88
Extraordinary Loss	553	392	356	240	316
Net Income Attributable to Owners of the Parent	22,705	13,575	16,731	25,729	35,400

Earnings per Share (Yen)	179.36	107.24	132.18	203.28	279.70

Foreign-exchange Rate (Yen)
US$ Average Rate	105.86	121.05	108.87	112.19	110.42
Euro Average Rate	140.43	134.32	120.36	126.66	130.36