Consolidated Statements of Income

*The financial results for the fiscal year ending in December 2017 is based on an irregular accounting period:

9 months for Japanese companies and 12 months for overseas companies.

Millions of yen, Yen

	'16/3	'17/3	'17/12	'18/12	'19/12
Net Sales	240,478	273,577	286,603	353,479	277,900
Japan	110,498	112,061	99,099	147,949	111,843
The Americas	50,343	63,025	67,194	70,548	58,390
Europe	30,424	46,004	54,001	56,980	53,766
China	27,967	29,513	41,410	49,228	31,878
Asia and Other	21,243	22,971	24,896	28,772	22,021
Cost of Goods Sold	172,711	203,112	214,490	251,181	210,423
Gross Profit on Sales	67,766	70,464	72,112	102,298	67,477
SG&A	44,597	45,811	42,833	52,465	50,211
Operating Income	23,169	24,653	29,279	49,832	17,265
Non-operating Income	2,766	2,596	2,830	4,003	3,263
Non-operating Expenses	6,795	3,851	855	2,078	1,589
Ordinary Income	19,140	23,398	31,254	51,758	18,940
Extraordinary Gain	864	15	20	88	34
Extraordinary Loss	392	356	240	316	2,502
Net Income Attributable to Owners of the Parent	13,575	16,731	25,729	35,400	9,602

Earnings per Share (Yen)	107.24	132.18	203.28	279.70	75.87

Foreign-exchange Rate (Yen)
US$ Average Rate	121.05	108.87	112.19	110.42	109.04
Euro Average Rate	134.32	120.36	126.66	130.36	122.08